{"text_format":"3","workbook":"xls","n_sheets":4,"sheets":["房产工程建安造价综合指标","附件一（1 ）","户内装修综合指标细目组成","园林绿化工程综合指标细目组成"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"房产工程建安造价综合指标","index":0,"n_rows":40,"n_cols":6,"rows_kept":40,"merged":[[0,0,0,5],[1,0,1,5],[2,0,2,5],[3,0,4,0],[3,1,4,3],[3,5,4,5],[5,0,31,0],[5,1,8,1],[5,2,5,3],[5,5,8,5],[6,2,8,2],[9,1,12,1],[9,2,9,3],[9,5,11,5],[10,2,10,3],[11,2,11,3],[12,2,12,3],[13,1,27,1],[13,2,14,2],[13,5,22,5],[15,2,15,3],[16,2,16,3],[17,2,22,2],[23,2,27,2],[23,5,27,5],[28,1,30,1],[28,2,28,3],[29,2,30,2],[29,5,30,5],[31,1,31,3],[32,0,39,0],[32,1,36,1],[32,2,33,2],[32,5,35,5],[34,2,34,3],[35,2,35,3],[36,2,36,3],[37,1,39,1],[37,2,38,2],[37,5,38,5],[39,2,39,3]],"flags":["formulas_cached_only"]}
["附件"]
["佛山市2019年土地增值税扣除项目金额标准"]
["房产工程建安造价综合指标"]
["分类","模块名称",null,null,"造价指标（元/㎡）","备 注"]
[{"$nulls":4},2019]
["楼宇建筑工程","基础工程","天然基础",null,{"v":130.625,"d":"131"},"1.按总建筑面积计；\n2.若有两种或以上类型桩，可按相应占比综合折算指标，相应占比按其对应的基座平面面积比例计。\n"]
[null,null,"桩基础","预制管桩",{"v":149.625,"d":"150"}]
[{"$nulls":3},"旋挖桩",{"v":181.6875,"d":"182"}]
[{"$nulls":3},"钻（冲）孔桩",{"v":244.625,"d":"245"}]
[null,"地下室工程","共1层",null,{"v":3296.5,"d":"3297"},"1.按地下室总建筑面积（含人防面积）计算；\n2.含土方开挖、基坑支护，土建、给排水、照明、消防、弱电、 防雷、通风，简单装修等。"]
[null,null,"共2层",null,{"v":3233.5625,"d":"3234"}]
[null,null,"共3层",null,{"v":3498.375,"d":"3498"}]
[null,null,"人防工程+",null,{"v":1499.8125,"d":"1500"},"1.按地下室人防建筑面积计；\n2.‘+’表示除地下室通用指标外，因人防部分而增加的单方造价。"]
[null,"地上建筑工程","别墅","独栋",{"v":2411.8125,"d":"2412"},"1.按各模块相应建筑面积计，塔楼下面有裙楼的，应扣除裙楼建筑面积；\n2.单体建筑的公共设施配套用房包括幼儿园、居委（派出所）用房、物业用房、垃圾站、厕所等，按满足基本使用标准计；\n3.其他模块均按毛坯交楼标准（含土建、安装），即含外立面、屋面保温隔热装饰和公共区（大堂、电梯前室、楼梯间）装修，户内按毛坯标准：墙面、地面、天面砂浆抹平，门（入户、防火、其他），铝合金门窗、护栏，配电箱、弱电箱（网络、电讯、有线电视），智能化、消防设施，给水入口和排水出口等；\n4.住宅塔楼第1、2层等楼层为商铺、办公等用途的，参考“商业裙楼”造价指标；\n5.不含电梯、柴油发电机组设备费用；\n6.商业裙楼层高首层按6m，标准层4.5m计；\n7.住宅塔楼层高按3m计。"]
[{"$nulls":3},"联排",{"v":2719.375,"d":"2719"}]
[null,null,"公共设施配套用房",null,{"v":2626.75,"d":"2627"}]
[null,null,"商业裙楼",null,{"v":2346.5,"d":"2347"}]
[null,null,"住宅（塔)楼","≤6层",{"v":1959.375,"d":"1959"}]
[{"$nulls":3},"7-11层",{"v":2014.4512499999998,"d":"2014"}]
[{"$nulls":3},"12-17层",{"v":2076.118125,"d":"2076"}]
[{"$nulls":3},"18-22层",{"v":2112.5625,"d":"2113"}]
[{"$nulls":3},"22层以上（100米以下）",{"v":2264.6575,"d":"2265"}]
[{"$nulls":3},"100米以上",{"v":2475.9375,"d":"2476"}]
[null,null,"商业(塔)楼","≤6层",{"v":2483.0625,"d":"2483"}," "]
[{"$nulls":3},"7-12层",{"v":2122.003125,"d":"2122"}]
[{"$nulls":3},"13-18层",{"v":2207.7406250000004,"d":"2208"}]
[{"$nulls":3},"18层以上（100米以下）",{"v":2269.3125,"d":"2269"}]
[{"$nulls":3},"100米以上",{"v":2480.6875,"d":"2481"}]
[null,"特殊装饰工程","户内装修",null,1000,"1.按套内装修面积计，中等装修标准；\n2.装修标准 客厅：地面600*600抛光砖、简单吊顶、刷乳胶漆、踢脚线；房间：复合木地板、顶角线、踢脚线、刷乳胶漆、木门；厨房：铝扣板吊顶、吊柜和厨柜（含抽油烟机、消毒柜、燃气灶、洗菜盆和水龙头等）、墙面砖、300*300防滑地砖；卫生间：铝扣板吊顶、墙面砖、300*300防滑地砖、洗手间吊地柜（含洗手台盆、水龙头）、淋浴间，坐便器等。\n3.安装 配电箱和弱电箱及其全屋布线、开关插座、灯具，给水管安装等；\n4.造价指标细目详见《户内装修综合指标细目组成》。"]
[null,null,"高档外立面","干挂石材+",{"v":597.3125,"d":"597"},"1.干挂石材和玻璃幕墙均按其外立面面积计；\n2.‘+’表示采用挂石、玻璃外幕墙而额外增加的造价指标。"]
[{"$nulls":3},"玻璃幕墙+",{"v":1021.25,"d":"1021"}]
[null,"燃气工程（元/户）",null,null,{"v":5343.75,"d":"5344"},"1.按户计；\n2.包括工程费、户内设施配套费、集抄费、容量气价费。"]
["室外工程","室外配套工程","高低压配电","高压电缆（元/m）",{"v":2042.5,"d":"2043"},"1.除注明外按各模块占地面积计；\n2.室外泳池含设备，按设计储水体积计；\n3.高低压配电中的高压电缆按直埋方式考虑，电缆保护管为塑料保护管，并综合考虑路面或人行道的拆除及修复；高压电缆直径为3*300 mm²，按电缆累计总长度以m计算。"]
[{"$nulls":3},"配电房设施（元/KVA）",{"v":1535.4375,"d":"1535"}]
[null,null,"室外小区道路（含排水管）",null,{"v":458.375,"d":"458"}]
[null,null,"室外泳池(元/m³)",null,1900]
[null,null,"园林绿化",null,{"v":112.5,"d":"113"},"1.园林绿化包括绿地整理、乔木、灌木、露地花卉、草皮等植物的种植及保养，绿化给排水安装等；\n2.不含园建工程； \n3.造价指标细目详见《园林绿化工程综合指标细目组成》。"]
[null,"其他工程","挡土墙\n（元/ m³）","砌石",{"v":720.8125,"d":"721"},"1.按实体体积计（含压顶、基础，不含垫层）。"]
[{"$nulls":3},"钢筋混凝土",{"v":2270.5,"d":"2271"}]
[null,null,"‘三通一平’土方挖运工程（元/ m³）",null,{"v":26.125,"d":"26"},"1.按实体体积计；\n2.仅指前期‘三通一平’土方开挖，运距按5km计，每增减1km增减2元/m³；\n3.未考虑土方消纳费。"]

{"sheet":"附件一（1 ）","index":1,"n_rows":38,"n_cols":26,"rows_kept":38,"hidden":true,"merged":[[0,0,0,1],[0,2,0,25],[1,0,2,0],[1,1,2,3],[1,4,1,24],[1,25,2,25],[2,4,2,6],[2,7,2,9],[2,10,2,12],[2,13,2,15],[2,16,2,18],[2,19,2,21],[2,22,2,24],[3,0,29,0],[3,1,6,1],[3,2,3,3],[3,25,6,25],[4,2,6,2],[7,1,10,1],[7,2,7,3],[7,25,9,25],[8,2,8,3],[9,2,9,3],[10,2,10,3],[11,1,25,1],[11,2,12,2],[11,25,20,25],[13,2,13,3],[14,2,14,3],[15,2,20,2],[21,2,25,2],[21,25,25,25],[26,1,28,1],[26,2,26,3],[26,4,26,6],[26,7,26,9],[26,10,26,12],[26,13,26,15],[26,16,26,18],[26,19,26,21],[26,22,26,24],[27,2,28,2],[27,25,28,25],[29,1,29,3],[30,0,37,0],[30,1,34,1],[30,2,31,2],[30,25,33,25],[32,2,32,3],[33,2,33,3],[34,2,34,3],[34,4,34,6],[34,7,34,9],[34,10,34,12],[34,13,34,15],[34,16,34,18],[34,19,34,21],[34,22,34,24],[35,1,37,1],[35,2,36,2],[35,25,36,25],[37,2,37,3]],"flags":["formulas_cached_only"]}
["附件二",null,"佛山市2008-2014年房产工程建安造价综合指标区间值"]
["分类","模块选择",null,null,"造价指标（元/㎡）",{"$nulls":20},"备 注"]
[{"$nulls":4},2008,null,null,2009,null,null,2010,null,null,2011,null,null,2012,null,null,2013,null,null,2014]
["楼宇建筑工程","基础工程","天然基础",null,{"v":87.912,"d":"88"},"~",{"v":97.68,"d":"98"},{"v":88.605,"d":"89"},"~",{"v":98.45,"d":"98"},{"v":93.258,"d":"93"},"~",{"v":103.61999999999999,"d":"104"},{"v":96.723,"d":"97"},"~",{"v":107.47,"d":"107"},{"v":95.03999999999999,"d":"95"},"~",{"v":105.6,"d":"106"},{"v":98.307,"d":"98"},"~",{"v":109.23,"d":"109"},99,"~",110,"1、按总建筑面积计；2、若有两种或以上类型桩，可按相应占比综合折算指标，相应占比按其对应的基座平面面积比例计。"]
[null,null,"桩基础","预制管桩",{"v":100.6992,"d":"101"},"~",{"v":111.888,"d":"112"},{"v":101.493,"d":"101"},"~",{"v":112.77,"d":"113"},{"v":106.8228,"d":"107"},"~",{"v":118.692,"d":"119"},{"v":110.79180000000001,"d":"111"},"~",{"v":123.102,"d":"123"},{"v":108.86399999999999,"d":"109"},"~",{"v":120.96,"d":"121"},{"v":112.6062,"d":"113"},"~",{"v":125.118,"d":"125"},{"v":113.4,"d":"113"},"~",126]
[{"$nulls":3},"旋挖桩",{"v":122.2776,"d":"122"},"~",{"v":135.864,"d":"136"},{"v":123.2415,"d":"123"},"~",{"v":136.935,"d":"137"},{"v":129.7134,"d":"130"},"~",{"v":144.126,"d":"144"},{"v":134.5329,"d":"135"},"~",{"v":149.481,"d":"149"},{"v":132.192,"d":"132"},"~",{"v":146.88,"d":"147"},{"v":136.7361,"d":"137"},"~",{"v":151.929,"d":"152"},{"v":137.70000000000002,"d":"138"},"~",153]
[{"$nulls":3},"钻（冲）孔桩",{"v":164.6352,"d":"165"},"~",{"v":182.928,"d":"183"},{"v":165.93300000000002,"d":"166"},"~",{"v":184.37,"d":"184"},{"v":174.64679999999998,"d":"175"},"~",{"v":194.052,"d":"194"},{"v":181.13580000000002,"d":"181"},"~",{"v":201.262,"d":"201"},{"v":177.984,"d":"178"},"~",{"v":197.76,"d":"198"},{"v":184.1022,"d":"184"},"~",{"v":204.558,"d":"205"},{"v":185.4,"d":"185"},"~",206]
[null,"地下室工程","共1层",null,{"v":2218.5792,"d":"2219"},"~",{"v":2465.088,"d":"2465"},{"v":2236.068,"d":"2236"},"~",{"v":2484.52,"d":"2485"},{"v":2353.4928,"d":"2353"},"~",{"v":2614.9919999999997,"d":"2615"},{"v":2440.9368,"d":"2441"},"~",{"v":2712.152,"d":"2712"},{"v":2398.464,"d":"2398"},"~",{"v":2664.96,"d":"2665"},{"v":2480.9112,"d":"2481"},"~",{"v":2756.5679999999998,"d":"2757"},{"v":2498.4,"d":"2498"},"~",2776,"1、按地下室总建筑面积（含人防面积）计算；\n2、含土方开挖、基坑支护，土建、给排水、照明、消防、弱电、 防雷、通风，简单装修等。"]
[null,null,"共2层",null,{"v":2176.2216,"d":"2176"},"~",{"v":2418.024,"d":"2418"},{"v":2193.3765000000003,"d":"2193"},"~",{"v":2437.085,"d":"2437"},{"v":2308.5594,"d":"2309"},"~",{"v":2565.066,"d":"2565"},{"v":2394.3339,"d":"2394"},"~",{"v":2660.371,"d":"2660"},{"v":2352.672,"d":"2353"},"~",{"v":2614.08,"d":"2614"},{"v":2433.5451,"d":"2434"},"~",{"v":2703.939,"d":"2704"},{"v":2450.7000000000003,"d":"2451"},"~",2723]
[null,null,"共3层",null,{"v":2354.4432,"d":"2354"},"~",{"v":2616.0480000000002,"d":"2616"},{"v":2373.003,"d":"2373"},"~",{"v":2636.67,"d":"2637"},{"v":2497.6188,"d":"2498"},"~",{"v":2775.132,"d":"2775"},{"v":2590.4177999999997,"d":"2590"},"~",{"v":2878.2419999999997,"d":"2878"},{"v":2545.344,"d":"2545"},"~",{"v":2828.16,"d":"2828"},{"v":2632.8402,"d":"2633"},"~",{"v":2925.378,"d":"2925"},{"v":2651.4,"d":"2651"},"~",2946]
[null,null,"人防工程+",null,{"v":1009.3896000000001,"d":"1009"},"~",{"v":1121.544,"d":"1122"},{"v":1017.3465,"d":"1017"},"~",{"v":1130.385,"d":"1130"},{"v":1070.7713999999999,"d":"1071"},"~",{"v":1189.7459999999999,"d":"1190"},{"v":1110.5559,"d":"1111"},"~",{"v":1233.951,"d":"1234"},{"v":1091.232,"d":"1091"},"~",{"v":1212.48,"d":"1212"},{"v":1128.7431000000001,"d":"1129"},"~",{"v":1254.159,"d":"1254"},{"v":1136.7,"d":"1137"},"~",1263,"1、按地下室人防建筑面积计；2、‘+’表示除地下室通用指标外，因人防部分而增加的单方造价。"]
[null,"地上建筑工程","别墅","独栋",{"v":1623.1752000000001,"d":"1623"},"~",{"v":1803.528,"d":"1804"},{"v":1635.9705000000001,"d":"1636"},"~",{"v":1817.7450000000001,"d":"1818"},{"v":1721.8818,"d":"1722"},"~",{"v":1913.202,"d":"1913"},{"v":1785.8583,"d":"1786"},"~",{"v":1984.287,"d":"1984"},{"v":1754.784,"d":"1755"},"~",{"v":1949.76,"d":"1950"},{"v":1815.1046999999999,"d":"1815"},"~",{"v":2016.783,"d":"2017"},{"v":1827.9,"d":"1828"},"~",2031,"1、按各模块相应建筑面积计，塔楼下面有裙楼的，应扣除裙楼建筑面积；2、单体建筑的公共设施配套用房包括幼儿园、居委（派出所）用房、物业用房、垃圾站、厕所等，按满足基本使用标准计；3、其他模块均按毛坯交楼标准（含土建、安装），即除外立面、屋面保温隔热装饰和公共区（大堂、电梯前室、楼梯间）装修外，户内按毛坯标准：墙面、地面、天面砂浆抹平，门（入户、防火、其他），铝合金门窗、护栏，配电箱、弱电箱（网络、电讯、有线电视），智能化、消防设施，给水入口和排水出口等；                         4、住宅塔楼第1、2层等楼层为商铺、办公等用途的，参考“商业裙楼”造价指标；5、不含电梯；6、商业裙楼层高首层按6m，标准层4.5m计；7、住宅塔楼层高按3m计。"]
[{"$nulls":3},"联排",{"v":1830.1680000000001,"d":"1830"},"~",{"v":2033.52,"d":"2034"},{"v":1844.5950000000003,"d":"1845"},"~",{"v":2049.55,"d":"2050"},{"v":1941.462,"d":"1941"},"~",{"v":2157.18,"d":"2157"},{"v":2013.597,"d":"2014"},"~",{"v":2237.33,"d":"2237"},{"v":1978.5600000000002,"d":"1979"},"~",{"v":2198.4,"d":"2198"},{"v":2046.5729999999999,"d":"2047"},"~",{"v":2273.97,"d":"2274"},2061,"~",2290]
[null,null,"公共设施配套用房",null,{"v":1767.8304,"d":"1768"},"~",{"v":1964.256,"d":"1964"},{"v":1781.766,"d":"1782"},"~",{"v":1979.74,"d":"1980"},{"v":1875.3335999999997,"d":"1875"},"~",{"v":2083.7039999999997,"d":"2084"},{"v":1945.0115999999998,"d":"1945"},"~",{"v":2161.124,"d":"2161"},{"v":1911.1680000000001,"d":"1911"},"~",{"v":2123.52,"d":"2124"},{"v":1976.8644000000002,"d":"1977"},"~",{"v":2196.516,"d":"2197"},{"v":1990.8,"d":"1991"},"~",2212]
[null,null,"商业裙楼",null,{"v":1579.2192000000002,"d":"1579"},"~",{"v":1754.688,"d":"1755"},{"v":1591.6680000000001,"d":"1592"},"~",{"v":1768.52,"d":"1769"},{"v":1675.2528,"d":"1675"},"~",{"v":1861.3919999999998,"d":"1861"},{"v":1737.4968,"d":"1737"},"~",{"v":1930.552,"d":"1931"},{"v":1707.2640000000001,"d":"1707"},"~",{"v":1896.96,"d":"1897"},{"v":1765.9512,"d":"1766"},"~",{"v":1962.168,"d":"1962"},{"v":1778.4,"d":"1778"},"~",1976]
[null,null,"住宅塔楼","≤6层",{"v":1318.68,"d":"1319"},"~",{"v":1465.2,"d":"1465"},{"v":1329.075,"d":"1329"},"~",{"v":1476.75,"d":"1477"},{"v":1398.87,"d":"1399"},"~",{"v":1554.3,"d":"1554"},{"v":1450.845,"d":"1451"},"~",{"v":1612.05,"d":"1612"},{"v":1425.6000000000001,"d":"1426"},"~",1584,{"v":1474.605,"d":"1475"},"~",{"v":1638.45,"d":"1638"},1485,"~",1650]
[{"$nulls":3},"7-11层",{"v":1355.746896,"d":"1356"},"~",{"v":1506.38544,"d":"1506"},{"v":1366.43409,"d":"1366"},"~",{"v":1518.2601,"d":"1518"},{"v":1438.190964,"d":"1438"},"~",{"v":1597.9899599999999,"d":"1598"},{"v":1491.626934,"d":"1492"},"~",{"v":1657.3632599999999,"d":"1657"},{"v":1465.67232,"d":"1466"},"~",{"v":1628.5248,"d":"1629"},{"v":1516.0548059999999,"d":"1516"},"~",{"v":1684.50534,"d":"1685"},{"v":1526.742,"d":"1527"},"~",{"v":1696.3799999999999,"d":"1696"}]
[{"$nulls":3},"12-17层",{"v":1397.249352,"d":"1397"},"~",{"v":1552.49928,"d":"1552"},{"v":1408.263705,"d":"1408"},"~",{"v":1564.73745,"d":"1565"},{"v":1482.217218,"d":"1482"},"~",{"v":1646.9080199999999,"d":"1647"},{"v":1537.288983,"d":"1537"},"~",{"v":1708.0988699999998,"d":"1708"},{"v":1510.53984,"d":"1511"},"~",{"v":1678.3775999999998,"d":"1678"},{"v":1562.464647,"d":"1562"},"~",{"v":1736.0718299999999,"d":"1736"},{"v":1573.479,"d":"1573"},"~",{"v":1748.31,"d":"1748"}]
[{"$nulls":3},"18-22层",{"v":1421.7768,"d":"1422"},"~",{"v":1579.752,"d":"1580"},{"v":1432.9845,"d":"1433"},"~",{"v":1592.205,"d":"1592"},{"v":1508.2362,"d":"1508"},"~",{"v":1675.818,"d":"1676"},{"v":1564.2747,"d":"1564"},"~",{"v":1738.0829999999999,"d":"1738"},{"v":1537.056,"d":"1537"},"~",{"v":1707.84,"d":"1708"},{"v":1589.8923,"d":"1590"},"~",{"v":1766.547,"d":"1767"},{"v":1601.1000000000001,"d":"1601"},"~",1779]
[{"$nulls":3},"22层以上（100米以下）",{"v":1524.138336,"d":"1524"},"~",{"v":1693.48704,"d":"1693"},{"v":1536.15294,"d":"1536"},"~",{"v":1706.8365999999999,"d":"1707"},{"v":1616.822424,"d":"1617"},"~",{"v":1796.4693599999998,"d":"1796"},{"v":1676.895444,"d":"1677"},"~",{"v":1863.21716,"d":"1863"},{"v":1647.7171199999998,"d":"1648"},"~",{"v":1830.7967999999998,"d":"1831"},{"v":1704.3573959999999,"d":"1704"},"~",{"v":1893.7304399999998,"d":"1894"},{"v":1716.372,"d":"1716"},"~",{"v":1907.08,"d":"1907"}]
[{"$nulls":3},"100米以上",{"v":1666.332,"d":"1666"},"~",{"v":1851.48,"d":"1851"},{"v":1679.4675,"d":"1679"},"~",{"v":1866.075,"d":"1866"},{"v":1767.663,"d":"1768"},"~",{"v":1964.07,"d":"1964"},{"v":1833.3404999999998,"d":"1833"},"~",{"v":2037.0449999999998,"d":"2037"},{"v":1801.44,"d":"1801"},"~",{"v":2001.6,"d":"2002"},{"v":1863.3645000000001,"d":"1863"},"~",{"v":2070.405,"d":"2070"},{"v":1876.5,"d":"1877"},"~",2085]
[null,null,"商业塔楼","≤6层",{"v":1671.1272000000001,"d":"1671"},"~",{"v":1856.808,"d":"1857"},{"v":1684.3005,"d":"1684"},"~",{"v":1871.445,"d":"1871"},{"v":1772.7498,"d":"1773"},"~",{"v":1969.722,"d":"1970"},{"v":1838.6163,"d":"1839"},"~",{"v":2042.907,"d":"2043"},{"v":1806.624,"d":"1807"},"~",{"v":2007.36,"d":"2007"},{"v":1868.7267,"d":"1869"},"~",{"v":2076.363,"d":"2076"},{"v":1881.9,"d":"1882"},"~",2091,"1、按模块相应建筑面积计，下面有裙楼的，应扣除裙楼面积；\n2、按毛坯交楼标准（含土建、安装），即外立面、屋面保温隔热装饰；公共部位（大堂、电梯前室、楼梯间）装修；户内毛坯：墙面、地面、天面砂浆抹平，门（入户、防火、其他），铝合金门窗、护栏，配电箱、弱电箱（网络、电讯、有线电视），智能化、消防设施，给水入口和排水出口等；\n3、不含电梯、中央空调设备；\n4、层高首层按5.5m，标准层4m计。"]
[{"$nulls":3},"7-12层",{"v":1428.1304400000001,"d":"1428"},"~",{"v":1586.8116,"d":"1587"},{"v":1439.388225,"d":"1439"},"~",{"v":1599.32025,"d":"1599"},{"v":1514.97621,"d":"1515"},"~",{"v":1683.3069,"d":"1683"},{"v":1571.265135,"d":"1571"},"~",{"v":1745.85015,"d":"1746"},{"v":1543.9248,"d":"1544"},"~",{"v":1715.472,"d":"1715"},{"v":1596.997215,"d":"1597"},"~",{"v":1774.44135,"d":"1774"},{"v":1608.255,"d":"1608"},"~",{"v":1786.95,"d":"1787"}]
[{"$nulls":3},"13-18层",{"v":1485.8326800000002,"d":"1486"},"~",{"v":1650.9252000000001,"d":"1651"},{"v":1497.545325,"d":"1498"},"~",{"v":1663.9392500000001,"d":"1664"},{"v":1576.1873699999999,"d":"1576"},"~",{"v":1751.3192999999999,"d":"1751"},{"v":1634.7505950000002,"d":"1635"},"~",{"v":1816.38955,"d":"1816"},{"v":1606.3056000000001,"d":"1606"},"~",{"v":1784.784,"d":"1785"},{"v":1661.522355,"d":"1662"},"~",{"v":1846.13595,"d":"1846"},{"v":1673.2350000000001,"d":"1673"},"~",{"v":1859.15,"d":"1859"}]
[{"$nulls":3},"18层以上（100米以下）",{"v":1527.2712000000001,"d":"1527"},"~",{"v":1696.968,"d":"1697"},{"v":1539.3105,"d":"1539"},"~",{"v":1710.345,"d":"1710"},{"v":1620.1457999999998,"d":"1620"},"~",{"v":1800.1619999999998,"d":"1800"},{"v":1680.3423,"d":"1680"},"~",{"v":1867.047,"d":"1867"},{"v":1651.104,"d":"1651"},"~",{"v":1834.56,"d":"1835"},{"v":1707.8607000000002,"d":"1708"},"~",{"v":1897.623,"d":"1898"},{"v":1719.9,"d":"1720"},"~",1911]
[{"$nulls":3},"100米以上",{"v":1669.5288,"d":"1670"},"~",{"v":1855.032,"d":"1855"},{"v":1682.6895,"d":"1683"},"~",{"v":1869.655,"d":"1870"},{"v":1771.0542,"d":"1771"},"~",{"v":1967.838,"d":"1968"},{"v":1836.8577,"d":"1837"},"~",{"v":2040.953,"d":"2041"},{"v":1804.896,"d":"1805"},"~",{"v":2005.4399999999998,"d":"2005"},{"v":1866.9393,"d":"1867"},"~",{"v":2074.377,"d":"2074"},{"v":1880.1000000000001,"d":"1880"},"~",2089]
[null,"特殊装饰工程","户内装修",null,{"v":710.4,"d":"710"},null,null,716,null,null,{"v":753.5999999999999,"d":"754"},null,null,{"v":781.6,"d":"782"},null,null,768,null,null,{"v":794.4,"d":"794"},null,null,800,null,null,"1、按装修面积计，中等装修标准；2、装修标准 客厅：地面600*600抛光砖、简单吊顶、刷乳胶漆、踢脚线；房间：复合木地板、顶角线、踢脚线、刷乳胶漆、木门；厨房：铝扣板吊顶、吊柜和厨柜（含抽油烟机、消毒柜、燃气灶、洗菜盆和水龙头等）、墙面砖、300*300防滑地砖；卫生间：铝扣板吊顶、墙面砖、300*300防滑地砖、冼手间吊地柜（含冼手台盆、水龙头）、淋浴间，坐便器等。3、安装 配电箱和弱电箱及其全屋布线、开关插座、灯具，给水管安装等；4、造价指标细目详见《户内装修综合指标细目组成》。"]
[null,null,"高档外立面","干挂石材+",{"v":401.9976,"d":"402"},"~",{"v":446.664,"d":"447"},{"v":405.1665,"d":"405"},"~",{"v":450.185,"d":"450"},{"v":426.4434,"d":"426"},"~",{"v":473.82599999999996,"d":"474"},{"v":442.2879,"d":"442"},"~",{"v":491.431,"d":"491"},{"v":434.592,"d":"435"},"~",{"v":482.88,"d":"483"},{"v":449.5311,"d":"450"},"~",{"v":499.479,"d":"499"},{"v":452.7,"d":"453"},"~",503,"1、干挂石材和玻璃幕墙均按其外立面面积计；2、‘+’表示采用挂石、玻璃外幕墙而额外增加的造价指标。"]
[{"$nulls":3},"玻璃幕墙+",{"v":687.3120000000001,"d":"687"},"~",{"v":763.6800000000001,"d":"764"},{"v":692.73,"d":"693"},"~",{"v":769.7,"d":"770"},{"v":729.1080000000001,"d":"729"},"~",{"v":810.12,"d":"810"},{"v":756.1980000000001,"d":"756"},"~",{"v":840.22,"d":"840"},{"v":743.0400000000001,"d":"743"},"~",{"v":825.6,"d":"826"},{"v":768.582,"d":"769"},"~",{"v":853.98,"d":"854"},774,"~",860]
[null,"燃气工程（元/户）",null,null,{"v":3596.4,"d":"3596"},"~",3996,{"v":3624.75,"d":"3625"},"~",{"v":4027.5,"d":"4028"},{"v":3815.1,"d":"3815"},"~",4239,{"v":3956.85,"d":"3957"},"~",{"v":4396.5,"d":"4397"},3888,"~",4320,{"v":4021.65,"d":"4022"},"~",{"v":4468.5,"d":"4469"},4050,"~",4500,"1、按户计；2、包括工程费、户内设施配套费、集抄费、容量气价费。"]
["室外工程","室外配套工程","高低压配电","高压电缆（元/m）",{"v":1374.6240000000003,"d":"1375"},"~",{"v":1527.3600000000001,"d":"1527"},{"v":1385.46,"d":"1385"},"~",{"v":1539.4,"d":"1539"},{"v":1458.2160000000001,"d":"1458"},"~",{"v":1620.24,"d":"1620"},{"v":1512.3960000000002,"d":"1512"},"~",{"v":1680.44,"d":"1680"},{"v":1486.0800000000002,"d":"1486"},"~",{"v":1651.2,"d":"1651"},{"v":1537.164,"d":"1537"},"~",{"v":1707.96,"d":"1708"},1548,"~",1720,"1、除注明外按各模块占地面积计；2、室外泳池含设备，按设计储水体积计；3、高低压配电中的高压电缆按直埋方式考虑，电缆保护管为塑料保护管，并综合考虑路面或人行道的拆除及修复；高压电缆直径为3*300 mm²，按电缆累计总长度以m计算。"]
[{"$nulls":3},"配电房设施（元/KVA）",{"v":1033.3656,"d":"1033"},"~",{"v":1148.184,"d":"1148"},{"v":1041.5115,"d":"1042"},"~",{"v":1157.2350000000001,"d":"1157"},{"v":1096.2053999999998,"d":"1096"},"~",{"v":1218.0059999999999,"d":"1218"},{"v":1136.9349,"d":"1137"},"~",{"v":1263.261,"d":"1263"},{"v":1117.152,"d":"1117"},"~",{"v":1241.28,"d":"1241"},{"v":1155.5541,"d":"1156"},"~",{"v":1283.949,"d":"1284"},{"v":1163.7,"d":"1164"},"~",1293]
[null,null,"室外小区道路（含排水管）",null,{"v":308.49120000000005,"d":"308"},"~",{"v":342.76800000000003,"d":"343"},{"v":310.92300000000006,"d":"311"},"~",{"v":345.47,"d":"345"},{"v":327.25079999999997,"d":"327"},"~",{"v":363.61199999999997,"d":"364"},{"v":339.4098,"d":"339"},"~",{"v":377.122,"d":"377"},{"v":333.504,"d":"334"},"~",{"v":370.56,"d":"371"},{"v":344.9682,"d":"345"},"~",{"v":383.298,"d":"383"},{"v":347.40000000000003,"d":"347"},"~",386]
[null,null,"室外泳池(元/m³)",null,{"v":1278.72,"d":"1279"},"~",{"v":1420.8,"d":"1421"},{"v":1288.8,"d":"1289"},"~",1432,{"v":1356.4799999999998,"d":"1356"},"~",{"v":1507.1999999999998,"d":"1507"},{"v":1406.88,"d":"1407"},"~",{"v":1563.2,"d":"1563"},{"v":1382.4,"d":"1382"},"~",1536,{"v":1429.92,"d":"1430"},"~",{"v":1588.8,"d":"1589"},1440,"~",1600]
[null,null,"园林绿化",null,{"v":79.92,"d":"80"},null,null,{"v":80.55,"d":"81"},null,null,{"v":84.78,"d":"85"},null,null,{"v":87.92999999999999,"d":"88"},null,null,{"v":86.39999999999999,"d":"86"},null,null,{"v":89.37,"d":"89"},null,null,90,null,null,"1、园林绿化包括绿地整理、乔木、灌木、露地花卉、草皮等植物的种植及保养，绿化给排水安装等；2、不含园建工程； 3、造价指标细目详见《园林绿化工程综合指标细目组成》。"]
[null,"其他工程","挡土墙\n（元/ m³）","砌石",{"v":485.1144,"d":"485"},"~",{"v":539.016,"d":"539"},{"v":488.9385,"d":"489"},"~",{"v":543.265,"d":"543"},{"v":514.6146,"d":"515"},"~",{"v":571.794,"d":"572"},{"v":533.7351,"d":"534"},"~",{"v":593.039,"d":"593"},{"v":524.4480000000001,"d":"524"},"~",{"v":582.72,"d":"583"},{"v":542.4759,"d":"542"},"~",{"v":602.751,"d":"603"},{"v":546.3000000000001,"d":"546"},"~",607,"1、按实体体积计（含压顶、基础，不含垫层）。"]
[{"$nulls":3},"钢筋混凝土",{"v":1528.0704,"d":"1528"},"~",{"v":1697.856,"d":"1698"},{"v":1540.116,"d":"1540"},"~",{"v":1711.24,"d":"1711"},{"v":1620.9935999999998,"d":"1621"},"~",{"v":1801.1039999999998,"d":"1801"},{"v":1681.2215999999999,"d":"1681"},"~",{"v":1868.024,"d":"1868"},{"v":1651.968,"d":"1652"},"~",{"v":1835.52,"d":"1836"},{"v":1708.7544,"d":"1709"},"~",{"v":1898.616,"d":"1899"},{"v":1720.8,"d":"1721"},"~",1912]
[null,null,"‘三通一平’土方挖运工程（元/ m³）",null,{"v":17.582400000000003,"d":"18"},"~",{"v":19.536,"d":"20"},{"v":17.721,"d":"18"},"~",{"v":19.69,"d":"20"},{"v":18.651600000000002,"d":"19"},"~",{"v":20.724,"d":"21"},{"v":19.3446,"d":"19"},"~",{"v":21.494,"d":"21"},{"v":19.008,"d":"19"},"~",{"v":21.119999999999997,"d":"21"},{"v":19.6614,"d":"20"},"~",{"v":21.846,"d":"22"},{"v":19.8,"d":"20"},"~",22,"1、按实体体积计；2、仅指前期‘三通一平’土方开挖，运距按5km计，每增减1km增减2元/m³。"]

{"sheet":"户内装修综合指标细目组成","index":2,"n_rows":27,"n_cols":8,"rows_kept":27,"merged":[[0,0,0,7],[1,0,1,7],[2,0,2,7],[3,0,4,2],[3,3,3,4],[3,5,3,6],[3,7,4,7],[5,0,19,0],[5,1,9,1],[5,7,9,7],[10,1,19,1],[10,7,19,7],[20,0,24,1],[20,7,24,7],[25,0,25,2],[25,3,25,4],[26,0,26,7]],"flags":["formulas_cached_only"]}
["佛山市2019年土地增值税扣除项目金额标准"]
["户内装修综合指标细目组成                          "]
["单价合价单位：元"]
["装修分类",null,null,"工程量",null,"2019年",null,"备注"]
[{"$nulls":3},"数量","单位","单价","合价"]
["装饰","客厅 房间","房间门",3,"樘",1500,4500,"\n\n"]
[null,null,"简单吊顶",20,"㎡",{"v":143.75,"d":"144"},2875]
[null,null,"天花、墙面刷乳胶漆",250,"㎡",{"v":33.75,"d":"34"},{"v":8437.5,"d":"8438"}]
[null,null,"600*600抛光砖（含踢脚线）",40,"㎡",{"v":237.5,"d":"238"},9500]
[null,null,"复合木地板（含踢脚线）",40,"㎡",{"v":262.5,"d":"263"},10500]
[null,"厨房  卫生间阳台","厨房推拉门",1,"樘",1850,1850,"1.厨柜包括：地柜、吊柜、洗菜盆、水龙头、下水器等；\n2.洗手台柜包括：洗手盆、镜子、水龙头、下水器等；\n3.卫浴用具包括：淋浴间、座（蹲）厕、多功能花洒、卫浴五金挂件、厕纸盒、毛巾杆等。"]
[null,null,"卫生间玻璃门",2,"樘",{"v":1612.5,"d":"1613"},3225]
[null,null,"铝扣板",14,"㎡",150,2100]
[null,null,"墙身砖",51,"㎡",150,7650]
[null,null,"300*300防滑地砖",24,"㎡",175,4200]
[null,null,"厨柜",4.5,"m",2525,{"v":11362.5,"d":"11363"}]
[null,null,"抽油烟机,灶具",1,"套",3375,3375]
[null,null,"消毒柜",1,"套",2500,2500]
[null,null,"卫生间洗手台柜",2,"套",{"v":2512.5,"d":"2513"},5025]
[null,null,"卫浴用具",2,"套",3375,6750]
["其他安装",null,"灯具",12,"套",250,3000,"1.开关、插座安装含管线；  \n2.水龙头为阳台、卫生间简易水龙头。"]
[null,null,"开关",18,"套",150,2700]
[null,null,"插座",30,"套",200,6000]
[null,null,"水龙头",4,"套",125,500]
[null,null,"给水管",79,"m",50,3950]
["总计",null,null,"元/100m²",null,"/",100000]
["说明：\n1、以套内面积100平方米三房（双卫）室内精装修工程量为例；                                                                                                                                                                                          2、数量为相应实际户内装修工程量，单位为㎡、m、樘、套等；                                                                                                                                                                                                                       3、门制作及安装，含补墙缝（水泥沙）、门锁、五金、门吸、门套线等；                                                                                                                                                                                               4、灯具包括：客厅灯、房间灯、厨卫、卫生间吸顶灯等；\n5、开关包括：三位单联开关、二位双联开关、一位双联开关等；\n6、插座包括：一位开关带二三插、二三插、电视插、电话插、网络插等。"]

{"sheet":"园林绿化工程综合指标细目组成","index":3,"n_rows":28,"n_cols":7,"rows_kept":28,"merged":[[0,0,0,6],[1,0,1,6],[2,0,2,6],[3,0,4,2],[3,3,3,4],[3,5,3,6],[5,0,9,1],[10,0,10,2],[10,3,10,4],[15,1,15,2],[16,1,16,2]],"flags":["formulas_cached_only"]}
["佛山市2019年土地增值税扣除项目金额标准"]
["园林绿化工程综合指标细目组成"]
["单价合价单位：元"]
["绿化类别",null,null,"工程量",null,"2019年"]
[{"$nulls":3},"单位","数量","单价","合价"]
["绿化工程（按绿化面积10000㎡测算）",null,"乔木种植","株",308,{"v":1468.35,"d":"1468"},{"v":452251.80000000005,"d":"452252"}]
[null,null,"灌木种植","株",690,{"v":327.7125,"d":"328"},{"v":226121.62500000003,"d":"226122"}]
[null,null,"花卉及地被种植","㎡",5500,{"v":41.1125,"d":"41"},{"v":226118.74999999997,"d":"226119"}]
[null,null,"草皮种植","㎡",4500,{"v":25.125,"d":"25"},{"v":113062.5,"d":"113063"}]
[null,null,"绿地整理","㎡",10000,{"v":11.3125,"d":"11"},113125]
["总计",null,null,"元/10000m²",null,"/",{"v":1130679.675,"d":"1130680"}]
["附注：","1.乔木配置情况如下："]
[null,"胸径5-10cm",null,null,"169棵"]
[null,"胸径25-30cm",null,null,"6棵"]
[null,"胸径40cm以上",null,null,"3棵"]
[null,"胸径11-15cm",null,null,"129棵"]
[null,"胸径31-40cm",null,null,"1棵"]
[null,"2.灌木配置情况如下："]
[null,"苗高×冠幅 100~120cm×100~120cm",null,null,"307棵"]
[null,"苗高×冠幅 100~120cm×160~180cm",null,null,"50棵"]
[null,"苗高×冠幅 140~160cm×140~160cm",null,null,"131棵"]
[null,"苗高×冠幅 180~200cm×200~240cm",null,null,"26棵"]
[null,"苗高×冠幅 100~120cm×130~150cm",null,null,"103棵"]
[null,"苗高×冠幅 100~120cm×200~220cm",null,null,"25棵"]
[null,"苗高×冠幅 160~180cm×180~200cm",null,null,"48棵"]
[null,"3.花卉及地被种植密度按25~36袋/m2考虑；"]
[null,"4.绿化保养期按3个月考虑；"]
[null,"5.绿化给排水已综合考虑。绿化给水按人工取水浇灌考虑。"]